T

Torm PLC
CSE:TRMD A

Watchlist Manager
Torm PLC
CSE:TRMD A
Watchlist
Price: 114.6 DKK 4.13% Market Closed
Market Cap: 11.3B DKK

Relative Value

The Relative Value of one TRMD A stock under the Base Case scenario is 120.13 DKK. Compared to the current market price of 114.6 DKK, Torm PLC is Undervalued by 5%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TRMD A Relative Value
Base Case
120.13 DKK
Undervaluation 5%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
47
vs Industry
50
Median 3Y
1.4
Median 5Y
1.2
Industry
1.3
Forward
1.8
vs History
38
vs Industry
44
Median 3Y
3.5
Median 5Y
3.4
Industry
10.7
Forward
5.9
vs History
69
vs Industry
46
Median 3Y
3.2
Median 5Y
3.2
Industry
4.9
vs History
9
vs Industry
33
Median 3Y
7.3
Median 5Y
4.5
Industry
10.4
vs History
50
vs Industry
49
Median 3Y
1.3
Median 5Y
0.8
Industry
1.2
vs History
66
vs Industry
47
Median 3Y
1.9
Median 5Y
1.9
Industry
1.9
Forward
2.5
vs History
68
vs Industry
62
Median 3Y
2.6
Median 5Y
2.6
Industry
4.7
vs History
60
vs Industry
42
Median 3Y
3.6
Median 5Y
3.9
Industry
6.2
Forward
5.8
vs History
44
vs Industry
41
Median 3Y
4.8
Median 5Y
4.9
Industry
8.9
Forward
8.4
vs History
84
vs Industry
45
Median 3Y
4
Median 5Y
4.6
Industry
6.5
vs History
49
vs Industry
24
Median 3Y
6.8
Median 5Y
6.6
Industry
10.5
vs History
52
vs Industry
44
Median 3Y
1.1
Median 5Y
0.8
Industry
1

Multiples Across Competitors

TRMD A Competitors Multiples
Torm PLC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Torm PLC
CSE:TRMD A
11.2B DKK 1.2 3.8 3.6 5.1
CA
Enbridge Inc
TSX:ENB
131.1B CAD 2.2 22.2 14.3 21.6
US
Williams Companies Inc
NYSE:WMB
71.4B USD 6.6 31.3 16.9 28
US
Enterprise Products Partners LP
NYSE:EPD
67.6B USD 1.2 11.7 10.3 13.9
US
Kinder Morgan Inc
NYSE:KMI
62.8B USD 4.1 24.4 13.9 21.5
US
Energy Transfer LP
NYSE:ET
60.6B USD 0.7 13.3 8.3 12.9
US
Cheniere Energy Inc
NYSE:LNG
52.8B USD 3.1 17 10.2 12.3
US
MPLX LP
NYSE:MPLX
51.5B USD 4.2 11.7 10.3 12.7
US
ONEOK Inc
NYSE:OKE
49.6B USD 2 16.4 12.2 15.1
CA
TC Energy Corp
TSX:TRP
67.4B CAD 5.1 15.4 14.6 21.6
US
Targa Resources Corp
NYSE:TRGP
37.1B USD 2.3 31 13 20.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
T
Torm PLC
CSE:TRMD A
Average EV/EBITDA: 11.6
3.6
-27%
N/A
CA
Enbridge Inc
TSX:ENB
14.3
14%
1
US
Williams Companies Inc
NYSE:WMB
16.9
18%
0.9
US
Enterprise Products Partners LP
NYSE:EPD
10.3
6%
1.7
US
Kinder Morgan Inc
NYSE:KMI
13.9
10%
1.4
US
Energy Transfer LP
NYSE:ET
8.3
8%
1
US
Cheniere Energy Inc
NYSE:LNG
10.2
0%
N/A
US
MPLX LP
NYSE:MPLX
10.3
7%
1.5
US
ONEOK Inc
NYSE:OKE
12.2
14%
0.9
CA
TC Energy Corp
TSX:TRP
14.6
13%
1.1
US
Targa Resources Corp
NYSE:TRGP
13
12%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
T
Torm PLC
CSE:TRMD A
Average EV/EBIT: 16.8
5.1
-45%
N/A
CA
Enbridge Inc
TSX:ENB
21.6
11%
2
US
Williams Companies Inc
NYSE:WMB
28
22%
1.3
US
Enterprise Products Partners LP
NYSE:EPD
13.9
6%
2.3
US
Kinder Morgan Inc
NYSE:KMI
21.5
9%
2.4
US
Energy Transfer LP
NYSE:ET
12.9
9%
1.4
US
Cheniere Energy Inc
NYSE:LNG
12.3
-1%
N/A
US
MPLX LP
NYSE:MPLX
12.7
7%
1.8
US
ONEOK Inc
NYSE:OKE
15.1
13%
1.2
CA
TC Energy Corp
TSX:TRP
21.6
15%
1.4
US
Targa Resources Corp
NYSE:TRGP
20.2
15%
1.3