TRMD A Relative Valuation - Torm PLC

Watchlist Manager

Watchlist

Price: 180.7 DKK 1.49% Market Closed

Market Cap: kr18.3B

T	Torm PLC CSE:TRMD A	UK

Multiples-Based Value

The Multiples-Based Value of one TRMD A stock under the Base Case scenario is 39.45 DKK. Compared to the current market price of 180.7 DKK, Torm PLC is Overvalued by 78%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

TRMD A Multiples-Based Value

Base Case

Overvaluation 78%

Multiples-Based Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
UK	T	Torm PLC CSE:TRMD A	18B DKK	2.1	10	6.2	10.1
CA		Enbridge Inc TSX:ENB	165.5B CAD	2.6	23.8	15.7	23.6
US		Williams Companies Inc NYSE:WMB	89.9B USD	7.5	34.2	17.4	26.6
US		Enterprise Products Partners LP NYSE:EPD	84.9B USD	1.6	14.8	12.3	16.9
US		Kinder Morgan Inc NYSE:KMI	75.7B USD	4.4	24.8	14.8	22.5
US		Energy Transfer LP NYSE:ET	67.7B USD	0.8	16.2	9	14.5
CA		TC Energy Corp TSX:TRP	91.7B CAD	6.1	27.2	15.7	22.1
US		Cheniere Energy Inc NYSE:LNG	62.4B USD	3.2	12.1	8.1	9.3
US		MPLX LP NYSE:MPLX	59.2B USD	4.5	12	11.1	13.6
US		ONEOK Inc NYSE:OKE	59.2B USD	1.8	17.5	12.4	15.6
US		Targa Resources Corp NYSE:TRGP	53.7B USD	3.1	29.1	14.5	21.1

				Revenue Growth	P/S to Growth
UK	T	Torm PLC CSE:TRMD A	Average P/S: 3.4 2.1	-13%	N/A
CA		Enbridge Inc TSX:ENB	2.6	1%	2.6
US		Williams Companies Inc NYSE:WMB	7.5	9%	0.8
US		Enterprise Products Partners LP NYSE:EPD	1.6	7%	0.2
US		Kinder Morgan Inc NYSE:KMI	4.4	5%	0.9
US		Energy Transfer LP NYSE:ET	0.8	10%	0.1
CA		TC Energy Corp TSX:TRP	6.1	5%	1.2
US		Cheniere Energy Inc NYSE:LNG	3.2	6%	0.5
US		MPLX LP NYSE:MPLX	4.5	5%	0.9
US		ONEOK Inc NYSE:OKE	1.8	0%	N/A
US		Targa Resources Corp NYSE:TRGP	3.1	14%	0.2

				Earnings Growth	PEG
UK	T	Torm PLC CSE:TRMD A	Average P/E: 20.2 10	-8%	N/A
CA		Enbridge Inc TSX:ENB	23.8	4%	5.9
US		Williams Companies Inc NYSE:WMB	34.2	15%	2.3
US		Enterprise Products Partners LP NYSE:EPD	14.8	8%	1.9
US		Kinder Morgan Inc NYSE:KMI	24.8	5%	5
US		Energy Transfer LP NYSE:ET	16.2	14%	1.2
CA		TC Energy Corp TSX:TRP	27.2	10%	2.7
US		Cheniere Energy Inc NYSE:LNG	12.1	-15%	N/A
US		MPLX LP NYSE:MPLX	12	4%	3
US		ONEOK Inc NYSE:OKE	17.5	8%	2.2
US		Targa Resources Corp NYSE:TRGP	29.1	15%	1.9

				EBITDA Growth	EV/EBITDA to Growth
UK	T	Torm PLC CSE:TRMD A	Average EV/EBITDA: 12.5 6.2	-3%	N/A
CA		Enbridge Inc TSX:ENB	15.7	11%	1.4
US		Williams Companies Inc NYSE:WMB	17.4	16%	1.1
US		Enterprise Products Partners LP NYSE:EPD	12.3	7%	1.8
US		Kinder Morgan Inc NYSE:KMI	14.8	10%	1.5
US		Energy Transfer LP NYSE:ET	9	9%	1
CA		TC Energy Corp TSX:TRP	15.7	11%	1.4
US		Cheniere Energy Inc NYSE:LNG	8.1	-11%	N/A
US		MPLX LP NYSE:MPLX	11.1	6%	1.8
US		ONEOK Inc NYSE:OKE	12.4	7%	1.8
US		Targa Resources Corp NYSE:TRGP	14.5	12%	1.2

				EBIT Growth	EV/EBIT to Growth
UK	T	Torm PLC CSE:TRMD A	Average EV/EBIT: 17.8 10.1	-20%	N/A
CA		Enbridge Inc TSX:ENB	23.6	8%	3
US		Williams Companies Inc NYSE:WMB	26.6	14%	1.9
US		Enterprise Products Partners LP NYSE:EPD	16.9	9%	1.9
US		Kinder Morgan Inc NYSE:KMI	22.5	8%	2.8
US		Energy Transfer LP NYSE:ET	14.5	10%	1.4
CA		TC Energy Corp TSX:TRP	22.1	12%	1.8
US		Cheniere Energy Inc NYSE:LNG	9.3	-12%	N/A
US		MPLX LP NYSE:MPLX	13.6	4%	3.4
US		ONEOK Inc NYSE:OKE	15.6	6%	2.6
US		Targa Resources Corp NYSE:TRGP	21.1	11%	1.9

Torm PLC
CSE:TRMD A

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

TRMD A Competitors Multiples
Torm PLC Competitors

See Also

Company

Help

Tools

Stocks

Torm PLC CSE:TRMD A

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

TRMD A Competitors Multiples Torm PLC Competitors

See Also

Company

Help

Tools

Stocks

Torm PLC
CSE:TRMD A

TRMD A Competitors Multiples
Torm PLC Competitors